Statement of Income
|
|
Q3 |
January–September |
||||
---|---|---|---|---|---|---|---|
|
|
2021 |
2020 |
+/– |
2021 |
2020 |
+/– |
Sales revenue |
|
19,669 |
13,811 |
42% |
58,822 |
43,244 |
36% |
Cost of sales |
|
–14,762 |
–10,388 |
–42% |
–43,736 |
–32,163 |
–36% |
Gross profit on sales |
|
4,907 |
3,423 |
43% |
15,086 |
11,081 |
36% |
|
|
|
|
|
|
|
|
Selling expenses |
|
–2,074 |
–1,832 |
–13% |
–6,058 |
–5,630 |
–8% |
General administrative expenses |
|
–334 |
–304 |
–10% |
–1,017 |
–941 |
–8% |
Research and development expenses |
|
–523 |
–518 |
–1% |
–1,579 |
–1,492 |
–6% |
Other operating income |
|
250 |
306 |
–18% |
1,089 |
910 |
20% |
Other operating expenses |
|
–604 |
–3,769 |
84% |
–1,593 |
–5,141 |
69% |
Income from integral companies accounted for using the equity method |
|
200 |
56 |
257% |
521 |
90 |
479% |
Income from operations (EBIT) |
|
1,822 |
–2,638 |
. |
6,449 |
–1,123 |
. |
|
|
|
|
|
|
|
|
Income from non-integral companies accounted for using the equity method |
|
100 |
–24 |
. |
173 |
–965 |
. |
Income from other shareholdings |
|
8 |
54 |
–85% |
19 |
76 |
–75% |
Expenses from other shareholdings |
|
–22 |
–77 |
71% |
–82 |
–114 |
28% |
Net income from shareholdings |
|
86 |
–47 |
. |
110 |
–1,003 |
. |
|
|
|
|
|
|
|
|
Interest income |
|
41 |
47 |
–13% |
120 |
130 |
–8% |
Interest expenses |
|
–117 |
–120 |
3% |
–353 |
–413 |
15% |
Interest result |
|
–76 |
–73 |
–4% |
–233 |
–283 |
18% |
Other financial income |
|
17 |
–2 |
. |
44 |
71 |
–38% |
Other financial expenses |
|
–72 |
–26 |
. |
–157 |
–171 |
8% |
Other financial result |
|
–55 |
–28 |
–96% |
–113 |
–100 |
–13% |
Financial result |
|
–131 |
–101 |
–30% |
–346 |
–383 |
10% |
|
|
|
|
|
|
|
|
Income before income taxes |
|
1,777 |
–2,786 |
. |
6,213 |
–2,509 |
. |
Income taxes |
|
–353 |
609 |
. |
–1,185 |
325 |
. |
Income after taxes from continuing operations |
|
1,424 |
–2,177 |
. |
5,028 |
–2,184 |
. |
Income after taxes from discontinued operations |
|
–43 |
13 |
. |
–43 |
49 |
. |
Income after taxes |
|
1,381 |
–2,164 |
. |
4,985 |
–2,135 |
. |
of which attributable to shareholders of BASF SE (net income) |
|
1,253 |
–2,122 |
. |
4,625 |
–2,115 |
. |
attributable to noncontrolling interests |
|
128 |
–42 |
. |
360 |
–20 |
. |
|
|
|
|
|
|
|
|
Earnings per share from continuing operations |
€ |
1.41 |
–2.32 |
. |
5.08 |
–2.35 |
. |
Earnings per share from discontinued operations |
€ |
–0.05 |
0.01 |
. |
–0.05 |
0.05 |
. |
Basic earnings per share |
€ |
1.36 |
–2.31 |
. |
5.03 |
–2.30 |
. |
Diluted earnings per share |
€ |
1.36 |
–2.31 |
. |
5.03 |
–2.30 |
. |